Back to the iE LMS Page | Next Sample Report | Previous Report

 

LMS Sample Report

Project Summary Report -- Assumptions
Label LMS Entertainment
Artist Cal Mitchell
Album Coming Right Up
Scenario High
Report Date 1/5/2007 8:18:14 AM
MANUFACTURING COSTS (per unit)
CD $0.75
Cassette $0
Vinyl $0
MDVD $0
   
STANDARD SALES
% of Sales
CD 100%
Cassette 0%
Vinyl 0%
MDVD 0%
   
Wholesale Price
CD $10.37
Cassette $0
Vinyl $0
MDVD $0
   
Retail Price
CD $15.98
Cassette $0
Vinyl $0
MDVD $0
   
DIRECT SALES
Artist Price
CD $7.00
Cassette $0
Vinyl $0
MDVD $0
   
Wholesale Price
CD $9.00
Cassette $0
Vinyl $0
MDVD $0
   
DIGITAL SALES
Full Length
Wholesale Price $7.40
Retail Price $9.99
Track
Wholesale Price $0.70
Retail Price $0.99
ROYALTIES
Artist 'All-In' Royalty Rate 15.00%
Artist Penny Rate $0
Producer Royalty Rate 3.00%
Artist Base Rate 12.00%
Artist/Producer Reserve Rate 20.00%
Reserves Liquidated After - months 12
Artist Royalty Escalation  
1.00% bump at 100,000units
1.00% bump at 250,000units
   
DEDUCTIONS
Free Goods 10.00%
Damaged Goods 0%
Packaging - CD 20.00%
Packaging - Cassette 0%
Packaging - Vinyl 0%
Packaging - MDVD 0%
New Technology 20.00%
Digital Download 0%
   
RECOUPMENT
Recording 100.00%
Video Production 50.00%
Video Promotion 50.00%
Radio Promotion 75.00%
Tour Support 100.00%
Artwork 50.00%
Publicity 50.00%
Indie Marketing 50.00%
   
COPYRIGHT
Statutory Rate $0.085
Songs at 75% 10
Songs at 85% 0
Songs at 100% 2
   
DISTRIBUTION
Distribution Fee 25.00%
Reserves 20.00%
Return Rate 10.00%